Listing photo

Investment Opportunity · Hard Money Financing

3031 Nihi St Unit R18Honolulu, Hawaii

Honolulu, HI 96819 · MLS 202617946

List price

$399,900

3 bd / 1 ba
Bedrooms / baths: 836 sq ft
Living area: 1964
Year built

"Bring your contractor and your vision! Opportunity awaits at Nihi Gardens with this vacant 3-bedroom, 1-bath property offering approximately 836 sq. ft. of interior living space. This home is perfect for providing an opportunity for buyers to redesign and improve the property to suit their needs and preferences. Convenient Honolulu location with access to shopping, dining, schools, public transportation and major thoroughfares. One parking space included. Whether you're looking for a renovation project or a property to transform into your own, this home offers plenty of possibilities. Vacant and easy to show. Property being sold in its present AS-IS condition. Seller will not make repairs or improvements. Buyer and buyer's agent to conduct their own due diligence and independently verify all information deemed material to the purchase."

Listed by Justin Morikawa TLC Realty LLC (808) 852-2555

3031 Nihi St Unit R18 is a 3-bedroom, 1-bath home in Honolulu, Hawaii listed at $399,900 with 836 square feet, built in 1964. The seller is asking for cash or hard money, so it is priced here on our fix and flip loan: an investor with at least one completed project puts 10% down ($39,990), we fund the $37,620 renovation estimate in draws, and the loan closes in 2 weeks. A first flip puts 20% down. See every hard money opportunity in Hawaii or our Hawaii hard money lending page.

From the listing. Bring your contractor and your vision! Opportunity awaits at Nihi Gardens with this vacant 3-bedroom, 1-bath property offering approximately 836 sq. ft. of interior living space. Property being sold in its present AS-IS condition. Seller will not make repairs or improvements.

01 - Price This Property

Hard money financing on 3031 Nihi St Unit R18: what you qualify for.

Preset with the list price and our rough renovation estimate. Change your score, your experience, the budget or the after-repair value and the numbers below move with them. Nothing is pulled and nothing is saved.

List price $399,900

State HI

Your credit score, approximate

Type a number, like 720. A ballpark is fine and nothing is pulled. Leave it empty if you have no score.

Investment projects you completed in the last 3 years

Flips, rentals bought and sold, or builds. Decides the down payment.

Renovation budget

Our super rough estimate at $45 per sq ft. Put in your contractor's number if you have one.

After-repair value, if you know it

The loan stays under 75% of it. Leave blank to size on the price alone.

1. Your score740Qualifies, high-score terms
2. Your experience1 to 2 projectsTier 2: 10% down
3. Down payment10% down$39,990 at closing

You qualifyAt a 740 score with 1 completed project, you qualify for 10% down on this property with the renovation funded.

Fix and flip, experienced

10% down

We fund 100% of the renovation. Closes in 2 weeks.

Cash to close, rough estimate $50,343

Loan at closing $359,910

Rate, interest only from 9.75%

A 740 or better score on a purchase under $750,000 gets the high-score terms: the loan can reach 90% of after-repair value instead of 75%.
Experience Tier 2 on 1 completed project in three years: 10% down, 100% of the renovation funded.

02 - The Numbers at Closing

3031 Nihi St Unit R18 priced at the list price.

Item		Fix and flip: 10% down
At closing
Qualifies as entered	Yes
Buyer down payment	$39,990 (10%)
Loan at closing	$359,910
Cosmetic renovation, rough estimate*	We fund $37,620
Total loan	$397,530
Rate, interest only	from 9.75%
Points	1.5 ($5,963)
Appraisal	Required
Estimated monthly interest	$3,230 at full draw
Cash to close, rough estimate	$50,343

Rough estimates at the list price of $399,900 for a 740 score and 1 completed project. This is not a commitment to lend.

*Every figure on this page is a rough estimate. The renovation budget is a super rough placeholder at $45 per sq ft, not a bid or an inspection; get your own contractor numbers before you offer. Indicative estimate for discussion, not a commitment to lend. Business-purpose loans to investors only; final terms are set at submission. Fix and flip loans are sized on an appraisal and must stay under 75% of after-repair value. 10% down is for experienced investors; first-time flippers put 20% down. Fix and flip fees include administration, documents, legal, draw inspections and servicing. Title, escrow and taxes are not included.

We are the lender, not the listing agent. This property is listed by Justin Morikawa, TLC Realty LLC ((808) 852-2555). To see it or make an offer, contact Justin directly, or work with your own buyer's agent. The numbers on this page are simply what our financing would look like on this property. Viewing them is not a commitment to borrow from us, and you are free to finance the purchase however you choose. We do not represent buyers or sellers.

Request the Term Sheet Call (323) 304-4978

More hard money deals in Honolulu All Hawaii opportunities Hard money lender in Hawaii Fix and flip loans Every live opportunity

Nearby

More cash and hard money listings in Honolulu.

Investor special

Honolulu, HI

3 bd home in Honolulu

Street address with a free account

$888,000

3 bd · 1.5 ba · 1,072 sq ft · Built 1931

"Discover the potential of this hidden gem in the highly desirable Moiliili / McCully neighborhood! This 3 bedroom 1.5 bathroom single-family home offers the perfect opportunity for sweat equity, renovation, or building your urban oasis. Ideal for investors, contractors or buyers looking to create their dream home. While this home requires major repairs, the ultimate payoff is well worth the effort. Property is sold "As Is. " Bring your vision to maximize the potential of this square footage in one of Hawaii's most historically established neighborhoods. Enjoy the easy access to major throughfares. UH Manoa, popular eateries, everyday essentials and the vibrant Ala Moana district. Don't miss out on this incredible value and convenience!"

Pricing and profitability Sign in to see

Renovation estimate, rough $117,920

Listed by Taylore Reece, HomeSmart Island Homes

See the listing and the financing

Investor special

Honolulu, HI

3 bd home in Honolulu

Street address with a free account

$1,150,000

3 bd · 2 ba · 974 sq ft · Built 1951

"Location, location, location!! An amazing opportunity to own a single-family home in one of Honolulu's most desirable and conveniently located neighborhoods. Bring your architect and your contractor to explore all of your possibilities to renovate, expand or even build new. Nestled on a quiet street, close to Waikiki, Diamond Head, Kapiolani Park, beaches, eateries, and shopping. Property sold "As-is, where is"."

Pricing and profitability Sign in to see

Renovation estimate, rough $43,830

Listed by Jeff Iwashita, Coldwell Banker Realty

See the listing and the financing

Honolulu, HI

4 bd home in Honolulu

Street address with a free account

$1,200,000

4 bd · 3.5 ba · 2,660 sq ft · Built 1978

"Sold "AS-IS.""

Pricing and profitability Sign in to see

Renovation estimate, rough $292,600